Annual Financials for Ardagh Metal Packaging S.A.
Operating Activities
Fiscal year is January-December. All values USD millions. |
| | | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
- | - | - | 111M | (210M) | |
Net Income Growth |
- | - | - | - | -289.19% | |
Depreciation, Depletion & Amortization |
- | - | - | 315M | 343M | |
Depreciation and Depletion |
- | - | - | 166M | 192M | |
Amortization of Intangible Assets |
- | - | - | 149M | 151M | |
Deferred Taxes & Investment Tax Credit |
- | - | - | 29M | 22M | |
Deferred Taxes |
- | - | - | 29M | 22M | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
- | - | - | (128M) | 287M | |
Funds from Operations |
- | - | - | 327M | 442M | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
- | - | - | 7M | 16M | |
Receivables |
- | - | - | - | - | |
Accounts Payable |
- | - | - | - | - | |
Other Assets/Liabilities |
- | - | - | - | - | |
Net Operating Cash Flow |
- | - | - | 334M | 458M | |
Net Operating Cash Flow Growth |
- | - | - | - | 37.13% | |
Net Operating Cash Flow / Sales |
- | - | - | 9.68% | 11.29% | |
Investing Activities
|
| | | 2020 | 2021 |
5-year trend |
Capital Expenditures |
- | - | - | (268M) | (687M) | |
Capital Expenditures (Fixed Assets) |
- | - | - | (263M) | (679M) | |
Capital Expenditures (Other Assets) |
- | - | - | (5M) | (8M) | |
Capital Expenditures Growth |
- | - | - | - | -156.34% | |
Capital Expenditures / Sales |
- | - | - | -7.77% | -16.94% | |
Net Assets from Acquisitions |
- | - | - | - | (5M) | |
Sale of Fixed Assets & Businesses |
- | - | - | - | - | |
Purchase/Sale of Investments |
- | - | - | - | - | |
Purchase of Investments |
- | - | - | - | - | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | 1M | |
Net Investing Cash Flow |
- | - | - | (268M) | (691M) | |
Net Investing Cash Flow Growth |
- | - | - | - | -157.84% | |
Net Investing Cash Flow / Sales |
- | - | - | -7.77% | -17.04% | |
Financing Activities
|
| | | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
- | - | - | - | - | |
Common Dividends |
- | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
- | - | - | - | 299M | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | - | |
Sale of Common & Preferred Stock |
- | - | - | - | 299M | |
Proceeds from Stock Options |
- | - | - | - | 299M | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
- | - | - | (8M) | (3M) | |
Change in Current Debt |
- | - | - | - | - | |
Change in Long-Term Debt |
- | - | - | - | - | |
Issuance of Long-Term Debt |
- | - | - | - | 2.74B | |
Reduction in Long-Term Debt |
- | - | - | (8M) | (2.74B) | |
Other Funds |
- | - | - | (90M) | 158M | |
Other Uses |
- | - | - | (90M) | (48M) | |
Other Sources |
- | - | - | - | 206M | |
Net Financing Cash Flow |
- | - | - | (98M) | 454M | |
Net Financing Cash Flow Growth |
- | - | - | - | 563.27% | |
Net Financing Cash Flow / Sales |
- | - | - | -2.84% | 11.20% | |
Exchange Rate Effect |
- | - | - | 5M | (15M) | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
- | - | - | (27M) | 206M | |
Free Cash Flow |
- | - | - | 71M | (221M) | |
Free Cash Flow Growth |
- | - | - | - | -411.27% | |
Free Cash Flow Yield |
- | - | - | - | -4.54% | NA |