Annual Financials for CONSOL Energy Inc.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
82.57M | 178.79M | 93.56M | (13.21M) | 34.11M | |
Net Income Growth |
- | 116.53% | -47.67% | -114.12% | 358.14% | |
Depreciation, Depletion & Amortization |
172M | 201.26M | 207.1M | 210.76M | 224.58M | |
Depreciation and Depletion |
- | - | - | - | - | |
Amortization of Intangible Assets |
- | - | - | - | - | |
Deferred Taxes & Investment Tax Credit |
16.61M | (16.48M) | (17.42M) | 11.69M | (14.76M) | |
Deferred Taxes |
16.61M | (16.48M) | (17.42M) | 11.69M | (14.76M) | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
4.87M | 5.05M | 41.64M | (16.37M) | 55.65M | |
Funds from Operations |
276.05M | 368.61M | 324.87M | 192.86M | 299.59M | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(27.94M) | 40.29M | (80.31M) | (63.53M) | 5.98M | |
Receivables |
(44.42M) | 39.16M | (38.96M) | 11.13M | 44.71M | |
Accounts Payable |
7.04M | 37.49M | (21.71M) | (30.76M) | 11.47M | |
Other Assets/Liabilities |
12.69M | (41.13M) | (14.15M) | (41.83M) | (43.52M) | |
Net Operating Cash Flow |
248.11M | 408.9M | 244.57M | 129.33M | 305.57M | |
Net Operating Cash Flow Growth |
- | 64.81% | -40.19% | -47.12% | 136.27% | |
Net Operating Cash Flow / Sales |
17.82% | 26.74% | 17.15% | 12.87% | 23.58% | |
Investing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(81.41M) | (145.75M) | (169.74M) | (86M) | (132.75M) | |
Capital Expenditures (Fixed Assets) |
(81.41M) | (145.75M) | (169.74M) | (86M) | (132.75M) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | -79.02% | -16.46% | 49.33% | -54.36% | |
Capital Expenditures / Sales |
-5.85% | -9.53% | -11.90% | -8.56% | -10.24% | |
Net Assets from Acquisitions |
- | - | - | - | - | |
Sale of Fixed Assets & Businesses |
24.58M | 2.1M | 2.2M | 9.9M | 13.57M | |
Purchase/Sale of Investments |
- | - | - | - | - | |
Purchase of Investments |
- | - | - | - | - | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
- | (10M) | (5M) | (229,000) | (8.18M) | |
Other Sources |
- | - | - | - | - | |
Net Investing Cash Flow |
(56.83M) | (153.65M) | (172.54M) | (76.33M) | (127.36M) | |
Net Investing Cash Flow Growth |
- | -170.36% | -12.30% | 55.76% | -66.85% | |
Net Investing Cash Flow / Sales |
-4.08% | -10.05% | -12.10% | -7.59% | -9.83% | |
Financing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
(156.5M) | (18.23M) | - | - | - | |
Common Dividends |
(156.5M) | (18.23M) | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
- | (25.84M) | (32.73M) | - | - | |
Repurchase of Common & Preferred Stk. |
- | (25.84M) | (32.73M) | - | - | |
Sale of Common & Preferred Stock |
- | - | - | - | - | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
554.94M | (74.54M) | (196.38M) | (76M) | (28.55M) | |
Change in Current Debt |
- | - | - | - | - | |
Change in Long-Term Debt |
554.94M | (74.54M) | (196.38M) | (76M) | - | |
Issuance of Long-Term Debt |
759.84M | - | 17.52M | 10.31M | 72.63M | |
Reduction in Long-Term Debt |
(204.9M) | (74.54M) | (213.9M) | (86.31M) | (101.18M) | |
Other Funds |
(449.05M) | (25.69M) | (27.55M) | (6.44M) | (2.3M) | |
Other Uses |
(449.05M) | (25.69M) | (27.55M) | (6.44M) | (2.3M) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
(50.61M) | (144.3M) | (256.67M) | (82.44M) | (30.85M) | |
Net Financing Cash Flow Growth |
- | -185.11% | -77.87% | 67.88% | 62.58% | |
Net Financing Cash Flow / Sales |
-3.64% | -9.44% | -18.00% | -8.20% | -2.38% | |
Exchange Rate Effect |
- | - | - | - | - | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
140.67M | 110.96M | (184.64M) | (29.44M) | 147.36M | |
Free Cash Flow |
166.7M | 263.15M | 74.83M | 43.33M | 172.82M | |
Free Cash Flow Growth |
- | 57.86% | -71.57% | -42.10% | 298.87% | |
Free Cash Flow Yield |
- | - | - | - | 21.50% | NA |