Annual Financials for F5 Inc.
Fiscal year is October-September. All values USD millions. |
2022 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Sales/Revenue
|
2.7B | 2.16B | 2.24B | 2.35B | 2.6B | |
Sales Growth |
- | -19.82% | 3.75% | 4.83% | 10.74% | |
Cost of Goods Sold (COGS) incl. D&A |
578.14M | 365.18M | 360.77M | 451.28M | 534.63M | |
COGS excluding D&A |
- | 308.18M | 290.97M | 283.68M | 346.56M | |
Depreciation & Amortization Expense |
- | 57M | 69.8M | 167.6M | 188.08M | |
Depreciation |
- | 45.9M | 58M | 100.4M | 105.1M | |
Amortization of Intangibles |
- | 11.1M | 11.8M | 34.6M | 48.7M | |
COGS Growth |
- | -36.84% | -1.21% | 25.09% | 18.47% | |
Gross Income |
2.12B | 1.8B | 1.88B | 1.9B | 2.07B | |
Gross Income Growth |
- | -15.18% | 4.76% | 0.95% | 8.91% | |
Gross Profit Margin |
- | - | - | - | 79.46% | NA |
|
2022 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
SG&A Expense |
1.7B | 1.19B | 1.36B | 1.48B | 1.62B | |
Research & Development |
- | 366.08M | 408.06M | 441.32M | 499.65M | |
Other SG&A |
- | 820.82M | 955.16M | 1.04B | 1.12B | |
SGA Growth |
- | -30.18% | 14.85% | 8.87% | 9.34% | |
Other Operating Expense |
- | - | - | - | - | |
Unusual Expense |
14.08M | 18.43M | - | 23.1M | 51.9M | |
EBIT after Unusual Expense |
403.79M | 590.9M | - | 392.27M | 394.03M | |
Non Operating Income/Expense |
- | (4.14M) | (2.65M) | (8.07M) | (9.59M) | |
Non-Operating Interest Income |
- | 17M | 25.3M | 12.2M | 2.5M | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
- | - | - | - | - | |
Interest Expense Growth |
- | - | - | - | - | |
Gross Interest Expense |
- | - | - | - | - | |
Interest Capitalized |
- | - | - | - | - | |
Pretax Income |
385.39M | 603.76M | 541.11M | 396.4M | 386.94M | |
Pretax Income Growth |
- | 56.66% | -10.38% | -26.74% | -2.39% | |
Pretax Margin |
- | - | - | - | 14.86% | NA |
Income Tax |
63.23M | 150.07M | 113.38M | 88.96M | 55.7M | |
Income Tax - Current Domestic |
- | 88.25M | 56.9M | 31.21M | 69.79M | |
Income Tax - Current Foreign |
- | 41.04M | 49.2M | 50.37M | 62.83M | |
Income Tax - Deferred Domestic |
- | 21.98M | 10.33M | 9.75M | (77.03M) | |
Income Tax - Deferred Foreign |
- | (1.21M) | (3.06M) | (2.37M) | 104,000 | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
- | - | - | - | - | |
Other After Tax Income (Expense) |
- | - | - | - | - | |
Consolidated Net Income |
322.16M | 453.69M | 427.73M | 307.44M | 331.24M | |
Minority Interest Expense |
- | - | - | - | - | |
Net Income |
322.16M | 453.69M | 427.73M | 307.44M | 331.24M | |
Net Income Growth |
- | 40.83% | -5.72% | -28.12% | 7.74% | |
Net Margin Growth |
- | - | - | - | 12.72% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
322.16M | 453.69M | 427.73M | 307.44M | 331.24M | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
322.16M | 453.69M | 427.73M | 307.44M | 331.24M | |
EPS (Basic) |
5.34 | 7.41 | 7.12 | 5.05 | 5.46 | |
EPS (Basic) Growth |
- | 38.56% | -3.81% | -29.15% | 8.10% | |
Basic Shares Outstanding |
60.27M | 61.26M | 60.04M | 60.91M | 60.71M | |
EPS (Diluted) |
5.27 | 7.32 | 7.08 | 5.01 | 5.34 | |
EPS (Diluted) Growth |
- | 38.75% | -3.29% | -29.20% | 6.56% | |
Diluted Shares Outstanding |
61.1M | 62.01M | 60.46M | 61.38M | 62.06M | |
EBITDA |
610.73M | 666.33M | 588.26M | 582.97M | 634M | |
EBITDA Growth |
- | 9.10% | -11.72% | -0.90% | 8.75% | |
EBITDA Margin |
- | - | - | - | 24.35% | NA |