Annual Financials for McDonald's Corp.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
5.19B | 5.92B | 6.03B | 4.73B | 7.55B | |
Net Income Growth |
- | 14.10% | 1.71% | -21.49% | 59.50% | |
Depreciation, Depletion & Amortization |
1.36B | 1.48B | 1.62B | 1.75B | 1.87B | |
Depreciation and Depletion |
1.23B | 1.3B | 1.39B | 1.47B | 1.53B | |
Amortization of Intangible Assets |
135.9M | 179.1M | 225.7M | 282M | 337.4M | |
Deferred Taxes & Investment Tax Credit |
(36.4M) | 102.6M | 149.7M | 6.4M | (428.3M) | |
Deferred Taxes |
(36.4M) | 102.6M | 149.7M | 6.4M | (428.3M) | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
12.4M | (69.5M) | 30.6M | (11M) | (297.7M) | |
Funds from Operations |
6.53B | 7.44B | 7.82B | 6.48B | 8.69B | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(980.5M) | (472.7M) | 298.5M | (212.1M) | 454.2M | |
Receivables |
(340.7M) | (479.4M) | 27M | (6.8M) | 309.9M | |
Accounts Payable |
(59.7M) | 129.4M | (26.8M) | (137.5M) | 225M | |
Other Assets/Liabilities |
(37.3M) | (1.9M) | 128.8M | (68.6M) | (62.2M) | |
Net Operating Cash Flow |
5.55B | 6.97B | 8.12B | 6.27B | 9.14B | |
Net Operating Cash Flow Growth |
- | 25.50% | 16.58% | -22.86% | 45.91% | |
Net Operating Cash Flow / Sales |
24.33% | 33.13% | 38.02% | 32.62% | 39.36% | |
Investing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(1.85B) | (2.74B) | (2.39B) | (1.64B) | (2.04B) | |
Capital Expenditures (Fixed Assets) |
(1.85B) | (2.74B) | (2.39B) | (1.64B) | (2.04B) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | -47.90% | 12.69% | 31.45% | -24.33% | |
Capital Expenditures / Sales |
-8.12% | -13.04% | -11.20% | -8.54% | -8.78% | |
Net Assets from Acquisitions |
(77M) | (101.7M) | (540.9M) | (66.1M) | (374.2M) | |
Sale of Fixed Assets & Businesses |
2.74B | 691.2M | 492M | 103.7M | 302.4M | |
Purchase/Sale of Investments |
- | - | - | - | - | |
Purchase of Investments |
- | - | - | - | - | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
(71.9M) | (302.9M) | (628.5M) | - | (53.9M) | |
Other Sources |
- | - | - | 57.4M | - | |
Net Investing Cash Flow |
736M | (2.46B) | (3.07B) | (1.55B) | (2.17B) | |
Net Investing Cash Flow Growth |
- | -433.57% | -25.09% | 49.67% | -40.10% | |
Net Investing Cash Flow / Sales |
3.23% | -11.68% | -14.37% | -8.05% | -9.33% | |
Financing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
(3.09B) | (3.26B) | (3.58B) | (3.75B) | (3.92B) | |
Common Dividends |
(3.09B) | (3.26B) | (3.58B) | (3.75B) | (3.92B) | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(4.23B) | (4.8B) | (4.63B) | (612.3M) | (559.8M) | |
Repurchase of Common & Preferred Stk. |
(4.69B) | (5.21B) | (4.98B) | (907.8M) | (845.5M) | |
Sale of Common & Preferred Stock |
456.8M | 403.2M | 350.5M | 295.5M | 285.7M | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
456.8M | 403.2M | 350.5M | 295.5M | 285.7M | |
Issuance/Reduction of Debt, Net |
2.03B | 2.13B | 3.24B | 2.24B | (1.07B) | |
Change in Current Debt |
(1.05B) | 95.9M | 799.2M | (893.1M) | 15.1M | |
Change in Long-Term Debt |
3.08B | 2.03B | 2.44B | 3.13B | - | |
Issuance of Long-Term Debt |
4.73B | 3.79B | 4.5B | 5.54B | 1.15B | |
Reduction in Long-Term Debt |
(1.65B) | (1.76B) | (2.06B) | (2.41B) | (2.24B) | |
Other Funds |
(20.5M) | (20M) | (23.5M) | (122M) | (46.7M) | |
Other Uses |
(20.5M) | (20M) | (23.5M) | (122M) | (46.7M) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
(5.31B) | (5.95B) | (4.99B) | (2.25B) | (5.6B) | |
Net Financing Cash Flow Growth |
- | -12.03% | 16.05% | 54.97% | -148.80% | |
Net Financing Cash Flow / Sales |
-23.27% | -28.30% | -23.38% | -11.71% | -24.10% | |
Exchange Rate Effect |
264M | (159.8M) | (23.7M) | 80.2M | (120.1M) | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
1.24B | (1.6B) | 32.5M | 2.55B | 1.26B | |
Free Cash Flow |
3.7B | 4.23B | 5.73B | 4.62B | 7.1B | |
Free Cash Flow Growth |
- | 14.27% | 35.58% | -19.27% | 53.57% | |
Free Cash Flow Yield |
- | - | - | - | 1.58% | NA |