Annual Financials for News Corp Cl B
Fiscal year is July-June. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Sales/Revenue
|
9.02B | 10.07B | 9.01B | 9.36B | 10.39B | |
Sales Growth |
- | 11.64% | -10.58% | 3.89% | 10.97% | |
Cost of Goods Sold (COGS) incl. D&A |
5.37B | 6.28B | 5.65B | 5.51B | 5.81B | |
COGS excluding D&A |
4.9B | 5.63B | 4.84B | 4.7B | 5B | |
Depreciation & Amortization Expense |
472M | 659M | 804M | 808M | 813M | |
Depreciation |
372M | 533M | 696M | 696M | 673M | |
Amortization of Intangibles |
100M | 126M | 108M | 112M | 140M | |
COGS Growth |
- | 16.93% | -10.15% | -2.37% | 5.44% | |
Gross Income |
3.65B | 3.79B | 3.36B | 3.85B | 4.57B | |
Gross Income Growth |
- | 3.84% | -11.29% | 14.40% | 18.90% | |
Gross Profit Margin |
- | - | - | - | 44.03% | NA |
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
SG&A Expense |
3.08B | 3.2B | 2.99B | 3.24B | 3.58B | |
Research & Development |
- | - | - | - | - | |
Other SG&A |
3.08B | 3.2B | 2.99B | 3.24B | - | |
SGA Growth |
- | 3.70% | -6.60% | 8.60% | 10.39% | |
Other Operating Expense |
- | - | - | - | - | |
Unusual Expense |
686M | 198M | 1.84B | 90M | 161M | |
EBIT after Unusual Expense |
(120M) | 394M | (1.46B) | 512M | 831M | |
Non Operating Income/Expense |
52M | 40M | 11M | 40M | 99M | |
Non-Operating Interest Income |
- | - | - | - | - | |
Equity in Affiliates (Pretax) |
(1.01B) | (17M) | (47M) | (65M) | (13M) | |
Interest Expense |
15M | 63M | 25M | 37M | 105M | |
Interest Expense Growth |
- | 320.00% | -60.32% | 48.00% | 183.78% | |
Gross Interest Expense |
15M | 63M | 25M | 37M | 105M | |
Interest Capitalized |
- | - | - | - | - | |
Pretax Income |
(1.09B) | 354M | (1.52B) | 450M | 812M | |
Pretax Income Growth |
- | 132.51% | -530.51% | 129.53% | 80.44% | |
Pretax Margin |
- | - | - | - | 7.82% | NA |
Income Tax |
355M | 126M | 21M | 61M | 52M | |
Income Tax - Current Domestic |
12M | 7M | (1M) | 14M | 9M | |
Income Tax - Current Foreign |
107M | 118M | 102M | 133M | 160M | |
Income Tax - Deferred Domestic |
260M | 31M | (49M) | (31M) | 58M | |
Income Tax - Deferred Foreign |
(24M) | (30M) | (31M) | (55M) | (175M) | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
- | - | - | - | - | |
Other After Tax Income (Expense) |
- | - | - | - | - | |
Consolidated Net Income |
(1.44B) | 228M | (1.55B) | 389M | 760M | |
Minority Interest Expense |
70M | 73M | (276M) | 59M | 137M | |
Net Income |
(1.51B) | 155M | (1.27B) | 330M | 623M | |
Net Income Growth |
- | 110.24% | -918.71% | 126.00% | 88.79% | |
Net Margin Growth |
- | - | - | - | 6.00% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
(1.51B) | 155M | (1.27B) | 330M | 623M | |
Preferred Dividends |
2M | - | - | - | - | |
Net Income Available to Common |
(1.52B) | 155M | (1.27B) | 330M | 623M | |
EPS (Basic) |
(2.60) | 0.27 | (2.16) | 0.56 | 1.06 | |
EPS (Basic) Growth |
- | 110.19% | -914.22% | 125.89% | 89.09% | |
Basic Shares Outstanding |
582.7M | 584.7M | 587.9M | 590.4M | 589.5M | |
EPS (Diluted) |
(2.60) | 0.26 | (2.16) | 0.56 | 1.05 | |
EPS (Diluted) Growth |
- | 110.13% | -918.85% | 125.76% | 89.08% | |
Diluted Shares Outstanding |
582.7M | 587.9M | 587.9M | 593.4M | 592.5M | |
EBITDA |
1.04B | 1.25B | 1.18B | 1.41B | 1.81B | |
EBITDA Growth |
- | 20.52% | -5.76% | 19.59% | 28.01% | |
EBITDA Margin |
- | - | - | - | 17.38% | NA |