Annual Financials for Teva Pharmaceutical Industries Ltd. ADR
Assets
Fiscal year is January-December. All values ILS millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
3.4B | 6.66B | 6.82B | 6.99B | 6.74B | |
Cash Only |
3.34B | 6.66B | 6.82B | 6.99B | 6.74B | |
Short-Term Investments |
59.02M | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 95.72% | 2.44% | 2.47% | -3.60% | |
Cash & ST Investments / Total Assets |
1.39% | 2.94% | 3.44% | 4.30% | 4.54% | |
Total Accounts Receivable |
24.75B | 21.76B | 19.6B | 14.71B | 14.1B | |
Accounts Receivables, Net |
24.75B | 21.76B | 19.6B | 14.71B | 14.1B | |
Accounts Receivables, Gross |
24.75B | 21.76B | 19.6B | 15.11B | 14.38B | |
Bad Debt/Doubtful Accounts |
- | - | - | (404.56M) | (280.12M) | |
Other Receivables |
- | - | - | - | - | |
Accounts Receivable Growth |
- | -12.09% | -9.88% | -24.97% | -4.16% | |
Accounts Receivable Turnover |
3.25 | 3.02 | 3.07 | 3.90 | 3.63 | |
Inventories |
17.09B | 17.68B | 15.27B | 14.14B | 11.88B | |
Finished Goods |
9.34B | 9.96B | 8.65B | 7.64B | 6.01B | |
Work in Progress |
2.07B | 2.2B | 2.01B | 1.94B | 1.83B | |
Raw Materials |
5.05B | 4.96B | 4.09B | 3.95B | 3.54B | |
Progress Payments & Other |
638.78M | 553.04M | 525.01M | 606.84M | 507.32M | |
Other Current Assets |
8.16B | 5.45B | 4.8B | 5.92B | 6.41B | |
Miscellaneous Current Assets |
4.34B | 2.09B | 1.8B | 2.89B | 3.07B | |
Total Current Assets |
53.4B | 51.54B | 46.5B | 41.76B | 39.13B | |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Property, Plant & Equipment |
26.64B | 25.66B | 24.01B | 22.01B | 20.16B | |
Property, Plant & Equipment - Gross |
42.28B | 44.08B | 40.98B | 38.36B | 36.47B | |
Buildings |
11.56B | 11.71B | 9.81B | 8.73B | 7.99B | |
Land & Improvements |
1.35B | 1.31B | 1.12B | 937.55M | 815.45M | |
Computer Software and Equipment |
- | - | - | - | - | |
Other Property, Plant & Equipment |
7B | 7.81B | 7.36B | 7.06B | 7.04B | |
Accumulated Depreciation |
15.64B | 18.41B | 16.97B | 16.35B | 16.31B | |
Total Investments and Advances |
86.79M | 216.73M | - | - | - | |
Other Long-Term Investments |
86.79M | 216.73M | - | - | - | |
Long-Term Note Receivable |
- | - | - | - | - | |
Intangible Assets |
159.88B | 145.44B | 124.61B | 94.87B | 85.61B | |
Net Goodwill |
98.64B | 93.11B | 85.82B | 66.22B | 62.37B | |
Net Other Intangibles |
61.24B | 52.33B | 38.8B | 28.65B | 23.24B | |
Other Assets |
3.15B | 2.51B | 2.04B | 1.73B | 1.6B | |
Tangible Other Assets |
3.15B | 2.51B | 2.04B | 1.73B | 1.6B | |
Total Assets |
245.15B | 226.76B | 198.5B | 162.59B | 148.36B | |
Assets - Total - Growth |
- | -7.50% | -12.46% | -18.09% | -8.76% | |
Liabilities & Shareholders' Equity
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
ST Debt & Current Portion LT Debt |
12.66B | 8.28B | 8.51B | 10.24B | 4.78B | |
Short Term Debt |
2.66B | 1.93B | 2.18B | 1.65B | 410.84M | |
Current Portion of Long Term Debt |
10B | 6.35B | 6.32B | 8.59B | 4.37B | |
Accounts Payable |
7.18B | 6.92B | 5.93B | 5.64B | 5.25B | |
Accounts Payable Growth |
- | -3.60% | -14.30% | -4.98% | -6.93% | |
Income Tax Payable |
- | - | - | - | - | |
Other Current Liabilities |
42.37B | 38.31B | 32.79B | 26.39B | 24.3B | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
1.91B | 3.25B | 2.39B | 2.2B | 1.75B | |
Miscellaneous Current Liabilities |
40.47B | 35.06B | 30.4B | 24.19B | 22.54B | |
Total Current Liabilities |
62.22B | 53.52B | 47.23B | 42.27B | 34.32B | |
Long-Term Debt |
100.08B | 99.77B | 86.34B | 74.52B | 68.58B | |
Long-Term Debt excl. Capitalized Leases |
100.08B | 99.77B | 84.84B | 72.98B | 67.28B | |
Non-Convertible Debt |
100.08B | 99.77B | 84.84B | 72.98B | 67.28B | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
9.38B | 6.62B | 2.45B | 863.71M | 585.13M | |
Deferred Taxes - Credit |
11.38B | 8B | 3.79B | 3.1B | 2.44B | |
Deferred Taxes - Debit |
1.99B | 1.38B | 1.33B | 2.23B | 1.85B | |
Other Liabilities |
6.4B | 6.45B | 9.12B | 7.2B | 8.02B | |
Other Liabilities (excl. Deferred Income) |
6.4B | 6.45B | 9.12B | 7.2B | 8.02B | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
180.07B | 167.74B | 146.47B | 127.08B | 113.36B | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
73.45% | 73.97% | 73.79% | 78.16% | 76.41% | |
Preferred Stock (Carrying Value) |
12.61B | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
47.66B | 54.96B | 48.26B | 32.19B | 31.99B | |
Common Stock Par/Carry Value |
187.47M | 209.26M | 193.42M | 183.02M | 177.41M | |
Retained Earnings |
(13.2B) | (22.26B) | (24.03B) | (35.15B) | (32.77B) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(4.57B) | (7.02B) | (6.2B) | (6.16B) | (7.08B) | |
Unrealized Gain/Loss Marketable Securities |
(13.89M) | 3.74M | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
(14.4B) | (15.48B) | (14.26B) | (13.25B) | (12.85B) | |
Common Equity / Total Assets |
19.44% | 24.24% | 24.31% | 19.80% | 21.56% | |
Total Shareholders' Equity |
60.26B | 54.96B | 48.26B | 32.19B | 31.99B | |
Total Shareholders' Equity / Total Assets |
24.58% | 24.24% | 24.31% | 19.80% | 21.56% | |
Accumulated Minority Interest |
4.81B | 4.06B | 3.77B | 3.32B | 3.01B | |
Total Equity |
65.08B | 59.02B | 52.03B | 35.51B | 35B | |
Liabilities & Shareholders' Equity |
245.15B | 226.76B | 198.5B | 162.59B | 148.36B | |