Bulletin
Investor Alert

press release

April 21, 2021, 4:04 p.m. EDT

Texas Capital Bancshares, Inc. Announces Operating Results for Q1 2021

DALLAS, April 21, Apr 21, 2021 (GLOBE NEWSWIRE via COMTEX) -- DALLAS, April 21, 2021 (GLOBE NEWSWIRE) -- Texas Capital Bancshares, Inc. /zigman2/quotes/206715243/composite TCBI +1.59% , the parent company of Texas Capital Bank, announced operating results for the first quarter of 2021.

"In my first 90 days as CEO, we have achieved momentum in establishing the foundation from which we can move forward," said Rob C. Holmes, President and CEO. "In the first quarter alone, we were able to execute the largest capital raise in our history and close on our first warehouse lending credit risk transfer transaction, both of which position TCBI for future growth. Looking ahead, we will continue to supplement our workforce with new talent, take steps to drive shareholder value and develop our fulsome long-term strategy. As promised, I look forward to sharing it with you in the third quarter."

  • Net income of $71.9 million ($1.33 per diluted share) reported for the first quarter of 2021, an increase of $11.8 million on a linked quarter basis and an increase of $88.6 million from the first quarter of 2020.

  • Total mortgage finance loans, including mortgage correspondent aggregation ("MCA") loans held for sale ("LHS"), decreased 2% on a linked quarter basis (decreasing 15% on an average basis) and increased 10% from the first quarter of 2020 (decreasing 17% on an average basis).

  • Demand deposits increased 19% and total deposits increased 8% on a linked quarter basis (increasing 9% and 2%, respectively, on an average basis), and increased 61% and 23%, respectively, from the first quarter of 2020 (increasing 44% and 21%, respectively, on an average basis).

  • Loans held for investment ("LHI"), excluding mortgage finance loans, were flat on a linked quarter basis (decreasing 1% on an average basis) and decreased 9% from the first quarter of 2020 (decreasing 7% on an average basis).

  • Issuance of $300.0 million in 5.75% fixed rate non-cumulative perpetual preferred stock, completed in the first quarter of 2021, providing additional equity to be used for general corporate purchases, including funding regulatory capital infusions into the Bank. We also intend to use a portion of the net proceeds to redeem, subject to all applicable regulatory approvals, our existing 6.5% fixed rate non-cumulative perpetual preferred stock.

  • Issuance of $275.0 million senior unsecured credit-linked notes in the first quarter of 2021. The net proceeds of this offering will be used to expand the Bank's warehouse lending program and better serve our clients in all market environments.

FINANCIAL SUMMARY

(dollars and shares in thousands) Q1 2021 Q1 2020 % Change
QUARTERLY OPERATING RESULTS
Net income $ 71,938 $ (16,687 ) (531 ) %
Net income available to common stockholders $ 68,159 $ (19,125 ) (456 ) %
Diluted earnings per common share $ 1.33 $ (0.38 ) (450 ) %
Diluted common shares 51,070 50,475 1 %
ROA 0.73 % (0.20 ) %
ROE 10.08 % (2.85 ) %
BALANCE SHEET
LHS $ 176,286 $ 774,064 (77 ) %
LHI, mortgage finance 9,009,081 7,588,803 19 %
LHI 15,399,174 16,857,579 (9 ) %
Total LHI 24,408,255 24,446,382 -- %
Total assets 40,054,433 35,879,416 12 %
Demand deposits 15,174,642 9,420,303 61 %
Total deposits 33,391,970 27,134,263 23 %
Stockholders' equity 3,159,482 2,772,596 14 %


DETAILED FINANCIALS

For the first quarter of 2021, net income was $71.9 million, compared to net income of $60.2 million for the fourth quarter of 2020, and net loss of $16.7 million for the first quarter of 2020. On a fully diluted basis, earnings per common share were $1.33 for the quarter ended March 31, 2021, compared to earnings per common share of $1.14 for the quarter ended December 31, 2020 and loss per common share of $0.38 for the quarter ended March 31, 2020. The increase in net income for the first quarter of 2021 as compared to the fourth quarter of 2020 resulted primarily from a $38.0 million decrease in the provision for credit losses, offset by a decrease in net interest income.

We recorded a $6.0 million negative provision for credit losses for the first quarter of 2021, compared to a $32.0 million provision for credit losses for the fourth quarter of 2020 and a $96.0 million provision for credit losses for the first quarter of 2020. The linked quarter decrease in provision for credit losses resulted primarily from a decrease in charge-offs and improvement in the economic outlook as the economy begins to recover from the impacts of the COVID-19 pandemic. We recorded $6.4 million in net charge-offs during the first quarter of 2021, including $5.0 million in energy net charge-offs on loans that had been previously identified as problem loans, compared to $65.4 million during the fourth quarter of 2020 and $57.7 million during the first quarter of 2020. Criticized loans totaled $945.1 million at March 31, 2021, compared to $918.4 million at December 31, 2020 and $675.9 million at March 31, 2020. Criticized loan levels remain elevated when compared to pre-pandemic levels due to the downgrade of loans to borrowers that have been impacted by the COVID-19 pandemic.

Non-performing assets ("NPAs") totaled $97.7 million at March 31, 2021, a decrease of $24.3 million compared to the fourth quarter of 2020 and a decrease of $121.4 million compared to the first quarter of 2020. The linked quarter change in NPAs was primarily due to a decline in non-accrual energy loans. The ratio of total LHI NPAs to total LHI plus other real estate owned ("OREO") for the first quarter of 2021 was 0.40%, compared to 0.50% for the fourth quarter of 2020 and 0.90% for the first quarter of 2020.

Net interest income was $200.1 million for the first quarter of 2021, compared to $223.0 million for the fourth quarter of 2020 and $228.3 million for the first quarter of 2020. Net interest margin for the first quarter of 2021 was 2.09%, a decrease of 23 basis points from the fourth quarter of 2020 and a decrease of 69 basis points from the first quarter of 2020. The shift in earning assets, primarily the increases in liquidity assets and investment securities coupled with a decrease in total average loans, contributed to the linked-quarter and year-over-year decreases in net interest margin. LHI yields, excluding mortgage finance loans, decreased 21 basis points from the fourth quarter of 2020, and decreased 98 basis points compared to the first quarter of 2020. LHI, mortgage finance yields for the first quarter of 2021 decreased 7 basis points compared to the fourth quarter of 2020, and increased 7 basis points compared to the first quarter of 2020. Additionally, total cost of deposits for the first quarter of 2021 decreased 5 basis points to 0.24% compared to 0.29% for the fourth quarter of 2020, and decreased 66 basis points from .90% for the first quarter of 2020.

Non-interest income for the first quarter of 2021 decreased $3.8 million, or 9%, compared to the fourth quarter of 2020, and increased $27.3 million, or 232%, compared to the first quarter of 2020. The linked quarter decrease was primarily related to decreases in brokered loans fees, net gain/(loss) on sale of LHS and other non-interest income, partially offset by an increase in service charges on deposit accounts. The year-over-year increase was primarily related to increases in net gain/(loss) on sale of LHS, servicing income and other non-interest income. The linked quarter decreases in brokered loan fees and net gain/(loss) on sale of LHS were primarily due to a decrease in total mortgage finance volumes in the first quarter of 2021. The year-over-year increase in net gain/(loss) on sale of LHS was due to lower hedge costs in the first quarter of 2021 as a result of holding purchased loans for shorter durations than in prior periods, and is offset by the year-over-year decline in net interest income on LHS.

Non-interest expense for the first quarter of 2021 decreased $570,000, or less than 1 percent, compared to the fourth quarter of 2020, and decreased $15.1 million, or 9%, compared to the first quarter of 2020. The linked quarter decrease was primarily related to decreases in marketing expense, legal and professional expense and servicing-related expenses, offset by an increase in salaries and employee benefits, which is typically higher in the first quarter due to FICA and other seasonal payroll expenses that peak in the first quarter. The year-over-year decrease was primarily due to decreases in marketing expense, legal and professional expense, servicing-related expenses and merger-related expenses, offset by increases in salaries and employee benefits and communications and technology expenses.

All regulatory ratios continue to be in excess of "well-capitalized" requirements as of March 31, 2021. Our CET 1, tier 1 capital, total capital and leverage ratios were 10.2%, 12.3%, 14.0% and 8.3%, respectively, at March 31, 2021, compared to 9.4%, 10.3%, 12.1% and 7.5%, respectively, at December 31, 2020. At March 31, 2021, our ratio of tangible common equity to total tangible assets was 6.7% compared to 7.2% at December 31, 2020.

About Texas Capital Bancshares, Inc.

Texas Capital Bancshares, Inc. (NASDAQ(R): TCBI), a member of the Russell 2000(R) Index and the S&P MidCap 400(R), is the parent company of Texas Capital Bank, a commercial bank that delivers highly personalized financial services to businesses and entrepreneurs. Headquartered in Dallas, the bank has full-service locations in Austin, Dallas, Fort Worth, Houston and San Antonio.

Forward Looking Statements

This communication contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 regarding our financial condition, results of operations, business plans and future performance. These statements are not historical in nature and can generally be identified by such words as "believe," "expect," "estimate," "anticipate," "plan," "may," "will," "forecast," "could," "should", "projects," "targeted," "continue," "intend" and similar expressions.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. A number of factors, many of which are beyond our control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, but are not limited to, (1) the credit quality of our loan portfolio, (2) general economic conditions in the United States, globally and in our markets and the impact they may have on us and our customers, including the continued impact on our customers from volatility in oil and gas prices, (3) the material risks and uncertainties for the U.S. and world economies, and for our business, resulting from the COVID-19 pandemic and any other pandemic, epidemic or health related crisis, (4) expectations regarding rates of default and credit losses, (5) volatility in the mortgage industry, (6) our business strategies, (7) our expectations about future financial performance, future growth and earnings, (8) the appropriateness of our allowance for credit losses and provision for credit losses, (9) our ability to identify, employ and retain qualified employees, (10) the impact of changing regulatory requirements and legislative changes on our business, (11) increased competition, (12) interest rate risk, (13)greater than expected costs or difficulties related to the integration and development of new lines of business, new products or service offerings and new technologies, (14) technological changes, (15) the cost and effects of cyber incidents or other failures, interruptions or security breaches of our systems or those of third party providers and (16) our success at managing the risk and uncertainties involved in the foregoing factors. In addition, statements about the effects of the COVID-19 pandemic on the firm's business, results, financial position and liquidity are subject to the risk that the actual impact may differ, possibly materially, from what is currently expected.

These and other factors that could cause results to differ materially from those described in the forward-looking statements, as well as a discussion of the risks and uncertainties that may affect our business, can be found in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q and in other filings we make with the Securities and Exchange Commission. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.

TEXAS CAPITAL BANCSHARES, INC.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(dollars in thousands except per share data)
1st Quarter 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter
2021 2020 2020 2020 2020
CONSOLIDATED STATEMENTS OF INCOME
Interest income $ 228,412 $ 255,163 $ 243,731 $ 252,010 $ 306,008
Interest expense 28,339 32,153 36,162 42,082 77,689
Net interest income 200,073 223,010 207,569 209,928 228,319
Provision for credit losses (6,000 ) 32,000 30,000 100,000 96,000
Net interest income after provision for credit losses 206,073 191,010 177,569 109,928 132,319
Non-interest income 39,092 42,886 60,348 70,502 11,780
Non-interest expense 150,316 150,886 165,741 222,352 165,417
Income/(loss) before income taxes 94,849 83,010 72,176 (41,922 ) (21,318 )
Income tax expense/(benefit) 22,911 22,834 15,060 (7,606 ) (4,631 )
Net income/(loss) 71,938 60,176 57,116 (34,316 ) (16,687 )
Preferred stock dividends 3,779 2,437 2,438 2,437 2,438
Net income/(loss) available to common stockholders $ 68,159 $ 57,739 $ 54,678 $ (36,753 ) $ (19,125 )
Diluted earnings/(loss) per common share $ 1.33 $ 1.14 $ 1.08 $ (0.73 ) $ (0.38 )
Diluted common shares 51,069,511 50,794,421 50,573,073 50,416,331 50,474,802
CONSOLIDATED BALANCE SHEET DATA
Total assets $ 40,054,433 $ 37,726,096 $ 38,432,872 $ 36,613,127 $ 35,879,416
LHI 15,399,174 15,351,451 15,789,958 16,552,203 16,857,579
LHI, mortgage finance 9,009,081 9,079,409 9,378,104 8,972,626 7,588,803
LHS 176,286 283,165 648,009 454,581 774,064
Liquidity assets [(1)] 11,212,276 9,032,807 10,461,544 9,540,044 9,498,189
Investment securities 3,443,058 3,196,970 1,367,313 234,969 228,784
Demand deposits 15,174,642 12,740,947 12,339,212 10,835,911 9,420,303
Total deposits 33,391,970 30,996,589 31,959,487 30,187,695 27,134,263
Other borrowings 2,515,587 3,111,751 2,908,183 2,895,790 5,195,267
Long-term debt 664,968 395,896 395,806 395,715 395,625
Stockholders' equity 3,159,482 2,871,224 2,800,404 2,734,755 2,772,596
End of period shares outstanding 50,557,767 50,470,450 50,455,552 50,435,672 50,407,778
Book value $ 53.59 $ 53.92 $ 52.53 $ 51.25 $ 52.03
Tangible book value [(2)] $ 53.24 $ 53.57 $ 52.18 $ 50.89 $ 51.67
SELECTED FINANCIAL RATIOS
Net interest margin 2.09 % 2.32 % 2.22 % 2.30 % 2.78 %
Return on average assets 0.73 % 0.61 % 0.59 % (0.36 ) % (0.20 ) %
Return on average common equity 10.08 % 8.50 % 8.24 % (5.48 ) % (2.85 ) %
Non-interest income to average earning assets 0.41 % 0.44 % 0.64 % 0.77 % 0.14 %
Efficiency ratio [(3)] 62.9 % 56.7 % 61.9 % 79.3 % 68.9 %
Non-interest expense to average earning assets 1.57 % 1.56 % 1.76 % 2.43 % 2.00 %
Tangible common equity to total tangible assets [(4)] 6.7 % 7.2 % 6.9 % 7.0 % 7.3 %
Common Equity Tier 1 10.2 % 9.4 % 9.1 % 8.8 % 9.3 %
Tier 1 capital 12.3 % 10.3 % 9.9 % 9.7 % 10.2 %
Total capital 14.0 % 12.1 % 11.8 % 11.6 % 12.0 %
Leverage 8.3 % 7.5 % 7.6 % 7.5 % 8.5 %
  1. Liquidity assets include Federal funds sold and interest-bearing deposits in other banks.

  2. Stockholders' equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.

  3. Non-interest expense divided by the sum of net interest income and non-interest income.

  4. Stockholders' equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
March 31, 2021 March 31, 2020 %
Change
Assets
Cash and due from banks $ 215,835 $ 162,386 33 %
Interest-bearing deposits 11,212,276 9,468,189 18 %
Federal funds sold and securities purchased under resale agreements -- 30,000 (100 ) %
Securities, available-for-sale 3,443,058 228,784 N/M
LHS, at fair value 176,286 774,064 (77 ) %
LHI, mortgage finance 9,009,081 7,588,803 19 %
LHI (net of unearned income) 15,399,174 16,857,579 (9 ) %
Less: Allowance for credit losses on loans 242,484 240,958 1 %
LHI, net 24,165,771 24,205,424 -- %
Mortgage servicing rights, net 121,096 70,619 71 %
Premises and equipment, net 23,346 29,663 (21 ) %
Accrued interest receivable and other assets 679,199 892,305 (24 ) %
Goodwill and intangibles, net 17,566 17,982 (2 ) %
Total assets $ 40,054,433 $ 35,879,416 12 %
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Non-interest bearing $ 15,174,642 $ 9,420,303 61 %
Interest bearing 18,217,328 17,713,960 3 %
Total deposits 33,391,970 27,134,263 23 %
Accrued interest payable 5,629 16,969 (67 ) %
Other liabilities 316,797 364,696 (13 ) %
Federal funds purchased and repurchase agreements 115,587 295,267 (61 ) %
Other borrowings 2,400,000 4,900,000 (51 ) %
Long-term debt 664,968 395,625 68 %
Total liabilities 36,894,951 33,106,820 11 %
Stockholders' equity:
Preferred stock, $.01 par value, $1,000 liquidation value:
Authorized shares - 10,000,000
Issued shares - 6,300,000 and 6,000,000 shares issued at March 31, 2021 and 2020, respectively 450,000 150,000 200 %
Common stock, $.01 par value:
Authorized shares - 100,000,000
Issued shares - 50,558,184 and 50,408,195 at March 31, 2021 and 2020, respectively 505 504 -- %
Additional paid-in capital 984,207 979,939 -- %
Retained earnings 1,781,215 1,637,392 9 %
Treasury stock (shares at cost:417 at March 31)(shares at cost:2021 and 2020) (8 ) (8 ) -- %
Accumulated other comprehensive income/(loss), net of taxes (56,437 ) 4,769 N/M
Total stockholders' equity 3,159,482 2,772,596 14 %
Total liabilities and stockholders' equity $ 40,054,433 $ 35,879,416 12 %


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands except per share data)
Three Months Ended March 31,
2021 2020
Interest income
Interest and fees on loans $ 215,592 $ 283,625
Investment securities 9,887 2,183
Federal funds sold and securities purchased under resale agreements 1 614
Interest-bearing deposits in other banks 2,932 19,586
Total interest income 228,412 306,008
Interest expense
Deposits 20,004 62,174
Federal funds purchased 75 669
Other borrowings 2,517 9,582
Long-term debt 5,743 5,264
Total interest expense 28,339 77,689
Net interest income 200,073 228,319
Provision for credit losses (6,000 ) 96,000
Net interest income after provision for credit losses 206,073 132,319
Non-interest income
Service charges on deposit accounts 4,716 3,293
Wealth management and trust fee income 2,855 2,467
Brokered loan fees 9,311 8,015
Servicing income 9,009 4,746
Swap fees 526 2,757
Net gain/(loss) on sale of LHS 5,572 (13,000 )
Other 7,103 3,502
Total non-interest income 39,092 11,780
Non-interest expense
Salaries and employee benefits 87,522 77,193
Net occupancy expense 8,274 8,712
Marketing 1,697 8,522
Legal and professional 8,277 17,466
Communications and technology 15,969 13,791
FDIC insurance assessment 6,613 5,849
Servicing-related expenses 12,989 16,354
Merger-related expenses -- 7,270
Other 8,975 10,260
Total non-interest expense 150,316 165,417
Income/(loss) before income taxes 94,849 (21,318 )
Income tax expense/(benefit) 22,911 (4,631 )
Net income/(loss) 71,938 (16,687 )
Preferred stock dividends 3,779 2,438
Net income/(loss) available to common stockholders $ 68,159 $ (19,125 )
Basic earnings/(loss) per common share $ 1.35 $ (0.38 )
Diluted earnings/(loss) per common share $ 1.33 $ (0.38 )


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF CREDIT LOSS EXPERIENCE
(dollars in thousands)
1st Quarter 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter
2021 2020 2020 2020 2020
Allowance for credit losses on loans:
Beginning balance $ 254,615 $ 290,165 $ 264,722 $ 240,958 $ 195,047
Impact of CECL adoption -- -- -- -- 8,585
Loans charged-off:
Commercial 2,451 37,984 2,436 12,287 20,653
Energy 5,732 33,283 141 62,368 37,730
Real estate -- 180 -- -- --
Total charge-offs 8,183 71,447 2,577 74,655 58,383
Recoveries:
Commercial 1,050 394 113 513 257
Energy 715 5,696 880 -- 423
Total recoveries 1,765 6,090 993 513 680
Net charge-offs 6,418 65,357 1,584 74,142 57,703
Provision for credit losses on loans (5,713 ) 29,807 27,027 97,906 95,029
Ending balance $ 242,484 $ 254,615 $ 290,165 $ 264,722 $ 240,958
Allowance for off-balance sheet credit losses:
Beginning balance $ 17,434 $ 15,241 $ 12,268 $ 10,174 $ 8,640
Impact of CECL adoption -- -- -- -- 563
Provision for off-balance sheet credit losses (287 ) 2,193 2,973 2,094 971
Ending balance $ 17,147 $ 17,434 $ 15,241 $ 12,268 $ 10,174
Total allowance for credit losses $ 259,631 $ 272,049 $ 305,406 $ 276,990 $ 251,132
Total provision for credit losses $ (6,000 ) $ 32,000 $ 30,000 $ 100,000 $ 96,000
Allowance for credit losses on loans to LHI 0.99 % 1.04 % 1.15 % 1.04 % 0.99 %
Allowance for credit losses on loans to average LHI 1.03 % 1.01 % 1.14 % 1.03 % 1.02 %
Net charge-offs to average LHI [(1)] 0.11 % 1.03 % 0.02 % 1.16 % 0.98 %
Net charge-offs to average LHI for last twelve months [(1)] 0.59 % 0.80 % 0.59 % 0.73 % 0.53 %
Total provision for credit losses to average LHI [(1)] (0.10 ) % 0.51 % 0.47 % 1.57 % 1.63 %
Total allowance for credit losses to LHI 1.06 % 1.11 % 1.21 % 1.09 % 1.03 %
  1. Interim period ratios are annualized.


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF NON-PERFORMING ASSETS AND PAST DUE LOANS
(dollars in thousands)
1st Quarter 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter
2021 2020 2020 2020 2020
Non-performing assets (NPAs):
Non-accrual loans $ 97,730 $ 121,989 $ 161,946 $ 174,031 $ 219,165
Other real estate owned (OREO) -- -- -- -- --
Total LHI NPAs $ 97,730 $ 121,989 $ 161,946 $ 174,031 $ 219,165
Non-accrual loans to LHI 0.40 % 0.50 % 0.64 % 0.68 % 0.90 %
Total LHI NPAs to LHI plus OREO 0.40 % 0.50 % 0.64 % 0.68 % 0.90 %
Total LHI NPAs to earning assets 0.25 % 0.33 % 0.43 % 0.49 % 0.63 %
Allowance for credit losses on loans to non-accrual loans 2.5x 2.1x 1.8x 1.5x 1.1x
LHI past due 90 days and still accruing [(1)] $ 6,187 $ 12,541 $ 15,896 $ 21,079 $ 21,274
LHI past due 90 days to LHI 0.03 % 0.05 % 0.06 % 0.08 % 0.09 %
LHS non-accrual [(2)] $ -- $ 6,966 $ -- $ -- $ --
LHS past due 90 days and still accruing [(3)] $ 16,359 $ 16,667 $ 15,631 $ 10,152 $ 9,014
  1. At March 31, 2021, loans past due 90 days and still accruing includes premium finance loans of $3.1 million. These loans are primarily secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.

  2. Includes one non-accrual loan previously reported in loans HFI that was transferred to loans HFS as of December 31, 2020 and subsequently sold at carrying value.

  3. Includes loans guaranteed by U.S. government agencies that were repurchased out of Ginnie Mae securities. Loans are recorded as LHS and carried at fair value on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government. Also includes loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not obligation, to repurchase and thus must record as LHS on our balance sheet regardless of whether the repurchase option has been exercised.


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands)
1st Quarter 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter
2021 2020 2020 2020 2020
Interest income
Interest and fees on loans $ 215,592 $ 242,776 $ 237,179 $ 247,595 $ 283,625
Investment securities 9,887 9,594 3,674 2,024 2,183
Federal funds sold and securities purchased under resale agreements 1 1 1 77 614
Interest-bearing deposits in other banks 2,932 2,792 2,877 2,314 19,586
Total interest income 228,412 255,163 243,731 252,010 306,008
Interest expense
Deposits 20,004 23,819 27,830 32,294 62,174
Federal funds purchased 75 110 128 176 669
Other borrowings 2,517 3,407 3,365 4,569 9,582
Long-term debt 5,743 4,817 4,839 5,043 5,264
Total interest expense 28,339 32,153 36,162 42,082 77,689
Net interest income 200,073 223,010 207,569 209,928 228,319
Provision for credit losses (6,000 ) 32,000 30,000 100,000 96,000
Net interest income after provision for credit losses 206,073 191,010 177,569 109,928 132,319
Non-interest income
Service charges on deposit accounts 4,716 3,004 2,864 2,459 3,293
Wealth management and trust fee income 2,855 2,681 2,502 2,348 2,467
Brokered loan fees 9,311 12,610 15,034 10,764 8,015
Servicing income 9,009 8,834 7,329 6,120 4,746
Swap fees 526 473 484 1,468 2,757
Net gain/(loss) on sale of LHS 5,572 6,761 25,242 39,023 (13,000 )
Other 7,103 8,523 6,893 8,320 3,502
Total non-interest income 39,092 42,886 60,348 70,502 11,780
Non-interest expense
Salaries and employee benefits 87,522 78,449 84,096 100,791 77,193
Net occupancy expense 8,274 8,373 8,736 9,134 8,712
Marketing 1,697 3,435 3,636 7,988 8,522
Legal and professional 8,277 12,129 11,207 11,330 17,466
Communications and technology 15,969 15,405 31,098 42,760 13,791
FDIC insurance assessment 6,613 6,592 6,374 7,140 5,849
Servicing-related expenses 12,989 15,867 12,287 20,117 16,354
Merger-related expenses -- -- -- 10,486 7,270
Other 8,975 10,636 8,307 12,606 10,260
Total non-interest expense 150,316 150,886 165,741 222,352 165,417
Income/(loss) before income taxes 94,849 83,010 72,176 (41,922 ) (21,318 )
Income tax expense/(benefit) 22,911 22,834 15,060 (7,606 ) (4,631 )
Net income/(loss) 71,938 60,176 57,116 (34,316 ) (16,687 )
Preferred stock dividends 3,779 2,437 2,438 2,437 2,438
Net income/(loss) available to common shareholders $ 68,159 $ 57,739 $ 54,678 $ (36,753 ) $ (19,125 )


TEXAS CAPITAL BANCSHARES, INC.
QUARTERLY FINANCIAL SUMMARY - UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(dollars in thousands)
1st Quarter 2021 4th Quarter 2020 3rd Quarter 2020 2nd Quarter 2020 1st Quarter 2020
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Assets
Investment securities - Taxable $ 3,225,786 $ 8,112 1.02 % $ 2,137,481 $ 7,748 1.44 % $ 525,149 $ 1,905 1.44 % $ 38,829 $ 185 1.92 % $ 42,799 $ 274 2.57 %
Investment securities - Non-taxable [(2)] 196,785 2,247 4.63 % 200,781 2,337 4.63 % 190,797 2,239 4.67 % 195,806 2,327 4.78 % 195,578 2,417 4.97 %
Federal funds sold and securities purchased under resale agreements 4,605 1 0.07 % 1,709 1 0.13 % 12,051 1 0.04 % 245,434 77 0.13 % 199,727 614 1.24 %
Interest-bearing deposits in other banks 11,840,942 2,932 0.10 % 10,808,548 2,792 0.10 % 11,028,962 2,877 0.10 % 10,521,240 2,314 0.09 % 6,225,948 19,586 1.27 %
LHS, at fair value 243,326 1,595 2.66 % 410,637 2,475 2.40 % 543,606 3,867 2.83 % 380,624 2,547 2.69 % 3,136,381 27,480 3.52 %
LHI, mortgage finance loans 8,177,759 64,942 3.22 % 9,550,119 78,906 3.29 % 9,061,984 76,464 3.36 % 8,676,521 74,518 3.45 % 7,054,682 55,324 3.15 %
LHI [(1)(2)] 15,457,888 149,196 3.91 % 15,620,410 161,750 4.12 % 16,286,036 157,230 3.84 % 17,015,041 170,970 4.04 % 16,598,775 201,781 4.89 %
Less allowance for credit
losses on loans
254,697 -- -- 290,189 -- -- 264,769 -- -- 236,823 -- -- 201,837 -- --
LHI, net of allowance 23,380,950 214,138 3.71 % 24,880,340 240,656 3.85 % 25,083,251 233,694 3.71 % 25,454,739 245,488 3.88 % 23,451,620 257,105 4.41 %
Total earning assets 38,892,394 229,025 2.39 % 38,439,496 256,009 2.65 % 37,383,816 244,583 2.60 % 36,836,672 252,938 2.76 % 33,252,053 307,476 3.72 %
Cash and other assets 1,064,679 1,031,195 1,037,760 1,075,864 976,520
Total assets $ 39,957,073 $ 39,470,691 $ 38,421,576 $ 37,912,536 $ 34,228,573
Liabilities and Stockholders' Equity
Transaction deposits $ 3,991,966 $ 5,861 0.60 % $ 4,384,493 $ 6,604 0.60 % $ 4,275,574 $ 6,652 0.62 % $ 3,923,966 $ 5,998 0.61 % $ 3,773,067 $ 13,582 1.45 %
Savings deposits 12,889,974 10,788 0.34 % 12,982,189 12,671 0.39 % 12,786,719 12,808 0.40 % 12,537,467 13,510 0.43 % 11,069,429 35,961 1.31 %
Time deposits 2,204,242 3,355 0.62 % 2,355,199 4,544 0.77 % 2,844,083 8,370 1.17 % 3,434,388 12,786 1.50 % 2,842,535 12,631 1.79 %
Total interest bearing deposits 19,086,182 20,004 0.43 % 19,721,881 23,819 0.48 % 19,906,376 27,830 0.56 % 19,895,821 32,294 0.65 % 17,685,031 62,174 1.41 %
Other borrowings 2,686,398 2,592 0.39 % 3,022,077 3,517 0.46 % 2,811,435 3,493 0.49 % 3,612,263 4,745 0.53 % 3,020,255 10,251 1.37 %
Long-term debt 464,731 5,743 5.01 % 395,841 4,817 4.84 % 395,749 4,839 4.87 % 395,658 5,043 5.13 % 395,571 5,264 5.35 %
Total interest bearing liabilities 22,237,311 28,339 0.52 % 23,139,799 32,153 0.55 % 23,113,560 36,162 0.62 % 23,903,742 42,082 0.71 % 21,100,857 77,689 1.48 %
Demand deposits 14,421,505 13,174,114 12,202,065 10,865,896 10,003,495
Other liabilities 309,644 303,480 314,500 293,698 270,868
Stockholders' equity 2,988,613 2,853,298 2,791,451 2,849,200 2,853,353
Total liabilities and stockholders' equity $ 39,957,073 $ 39,470,691 $ 38,421,576 $ 37,912,536 $ 34,228,573
Net interest income [(2)] $ 200,686 $ 223,856 $ 208,421 $ 210,856 $ 229,787
Net interest margin 2.09 % 2.32 % 2.22 % 2.30 % 2.78 %

(1) The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
(2) Taxable equivalent rates used where applicable.








        INVESTOR CONTACT
        Jamie Britton, 214.932.6721
        jamie.britton@texascapitalbank.com
        
        MEDIA CONTACT
        Shannon Wherry, 469.399.8527
        shannon.wherry@texascapitalbank.com
        


COMTEX_384846495/2471/2021-04-21T16:03:57

Is there a problem with this press release? Contact the source provider Comtex at editorial@comtex.com. You can also contact MarketWatch Customer Service via our Customer Center.

(C) Copyright 2021 GlobeNewswire, Inc. All rights reserved.

/zigman2/quotes/206715243/composite
US : U.S.: Nasdaq
$ 62.61
+0.98 +1.59%
Volume: 355,540
July 23, 2021 4:00p
P/E Ratio
12.86
Dividend Yield
N/A
Market Cap
$3.17 billion
Rev. per Employee
$766,276
loading...

Partner Center

Link to MarketWatch's Slice.